Financials data is unavailable for this security.
Income statement Back to Overview
In millions of CNY(except for per share items)
Fiscal data as of Dec 31 2023 | 2023 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 1,629 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 520 | ||
Selling, general and admin. expenses, total | 804 | ||
Depreciation/amortization | 50 | ||
Unusual expense(income) | (12) | ||
Other operating expenses, total | (38) | ||
Total operating expense | 1,432 | ||
Operating income | 196 | ||
Other, net | 7.04 | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 203 | ||
Provision for income taxes | 24 | ||
Net income after taxes | 180 | ||
Minority interest | 7.20 | ||
Net income before extra. Items | 187 | ||
Total extraordinary items | -- | ||
Net income | 187 | ||
Inc.avail. to common excl. extra. Items | 187 | ||
Inc.avail. to common incl. extra. Items | 187 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 434 | ||
Basic/primary eps excl. extra items | 0.43 | ||
Basic/primary eps incl. extra items | 0.43 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 445 | ||
Diluted eps excl. extra items | 0.42 | ||
Diluted eps incl. extra items | 0.42 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 0.29 | ||
Gross dividend - common stock | 88 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 21 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 55 | ||
Total special items | (11) | ||
NORMALISED INCOME | |||
Normalized income before taxes | 192 | ||
Effect of special items on income taxes | (1.33) | ||
Income tax excluding impact of special items | 22 | ||
Normalized income after tax | 170 | ||
Normalized income avail. to common | 177 | ||
Basic normalized EPS | 0.41 | ||
Diluted normalized EPS | 0.40 |