Equities

FreakOut Holdings Inc

FreakOut Holdings Inc

Actions
Consumer DiscretionaryMedia
  • Price (JPY)705.00
  • Today's Change2.00 / 0.28%
  • Shares traded6.60k
  • 1 Year change-11.21%
  • Beta1.6330
Data delayed at least 20 minutes, as of Nov 14 2024 04:11 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of JPY
(except for per share items)
Fiscal data as of Sep 30 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue30,60428,96529,500
OPERATING EXPENSES
Cost of revenue total21,30121,12322,617
Selling, general and admin. expenses, total7,5856,4095,747
Depreciation/amortization107103126
Unusual expense(income)2,766345718
Other operating expenses, total0.000.000.00
Total operating expense31,75927,98029,208
Operating income(1155)986291
Other, net(69)(138)(15)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes11,2592,4031,408
Provision for income taxes3,553580474
Net income after taxes7,7061,824935
Minority interest164(459)(354)
Net income before extra. Items7,8701,365580
Total extraordinary items------
Net income7,8701,365580
Inc.avail. to common excl. extra. Items7,8701,365580
Inc.avail. to common incl. extra. Items7,8701,365580
EPS RECONCILIATION
Basic/primary weighted average shares181817
Basic/primary eps excl. extra items4407635
Basic/primary eps incl. extra items4407635
Dilution adjustment(1.23)(2.11)(0.84)
Diluted weighted average shares181918
Diluted eps excl. extra items4347232
Diluted eps incl. extra items4347232
COMMON STOCK DIVIDENDS
DPS - common stock primary issue000
Gross dividend - common stock000
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental545270
SUPPLEMENTAL INCOME
Depreciation, supplemental468343274
Total special items2,873409(170)
NORMALISED INCOME
Normalized income before taxes14,1332,8121,239
Effect of special items on income taxes87374(100)
Income tax excluding impact of special items4,426654374
Normalized income after tax9,7062,159865
Normalized income avail. to common9,8711,700510
Basic normalized EPS5529530
Diluted normalized EPS5459028
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.