Equities

Netcompany Group A/S

Netcompany Group A/S

Actions
  • Price (EUR)45.84
  • Today's Change0.44 / 0.97%
  • Shares traded49.00
  • 1 Year change+58.01%
  • Beta--
Data delayed at least 15 minutes, as of Nov 14 2024 15:15 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of DKK
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue6,0785,5453,632
OPERATING EXPENSES
Cost of revenue total4,3763,7722,299
Selling, general and admin. expenses, total820690482
Depreciation/amortization304249110
Unusual expense(income)(0.5)(4.99)39
Other operating expenses, total1.00(0.92)(0.83)
Total operating expense5,5004,7052,928
Operating income578839704
Other, net(19)(17)(12)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes432757728
Provision for income taxes128154153
Net income after taxes304603574
Minority interest(0.5)0.621.84
Net income before extra. Items304603576
Total extraordinary items------
Net income304603576
Inc.avail. to common excl. extra. Items304603576
Inc.avail. to common incl. extra. Items304603576
EPS RECONCILIATION
Basic/primary weighted average shares504949
Basic/primary eps excl. extra items6.131212
Basic/primary eps incl. extra items6.131212
Dilution adjustment------
Diluted weighted average shares505050
Diluted eps excl. extra items6.091212
Diluted eps incl. extra items6.091212
COMMON STOCK DIVIDENDS
DPS - common stock primary issue000
Gross dividend - common stock------
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental1144919
SUPPLEMENTAL INCOME
Depreciation, supplemental18913988
Total special items(0.5)(4.99)39
NORMALISED INCOME
Normalized income before taxes432752766
Effect of special items on income taxes(0.15)(1.01)8.16
Income tax excluding impact of special items128153161
Normalized income after tax304599605
Normalized income avail. to common303599607
Basic normalized EPS6.121212
Diluted normalized EPS6.091212
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.