Financials data is unavailable for this security.
Income statement Back to Overview
In millions of JPY(except for per share items)
Fiscal data as of Dec 31 2023 | 2023 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 36,807 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 18,353 | ||
Selling, general and admin. expenses, total | 4,374 | ||
Depreciation/amortization | -- | ||
Unusual expense(income) | 271 | ||
Other operating expenses, total | 0.00 | ||
Total operating expense | 27,327 | ||
Operating income | 9,481 | ||
Other, net | 240 | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 5,998 | ||
Provision for income taxes | 1,325 | ||
Net income after taxes | 4,673 | ||
Minority interest | (41) | ||
Net income before extra. Items | 4,632 | ||
Total extraordinary items | -- | ||
Net income | 4,632 | ||
Inc.avail. to common excl. extra. Items | 4,632 | ||
Inc.avail. to common incl. extra. Items | 4,632 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 44 | ||
Basic/primary eps excl. extra items | 106 | ||
Basic/primary eps incl. extra items | 106 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 44 | ||
Diluted eps excl. extra items | 104 | ||
Diluted eps incl. extra items | 104 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 50 | ||
Gross dividend - common stock | 2,191 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 5.10 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 802 | ||
Total special items | 461 | ||
NORMALISED INCOME | |||
Normalized income before taxes | 6,458 | ||
Effect of special items on income taxes | 60 | ||
Income tax excluding impact of special items | 1,384 | ||
Normalized income after tax | 5,074 | ||
Normalized income avail. to common | 5,032 | ||
Basic normalized EPS | 115 | ||
Diluted normalized EPS | 113 |