Financials data is unavailable for this security.
Income statement Back to Overview
In millions of JPY(except for per share items)
Fiscal data as of Mar 31 2024 | 2024 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 44,539 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 26,211 | ||
Selling, general and admin. expenses, total | 11,676 | ||
Depreciation/amortization | 277 | ||
Unusual expense(income) | 52 | ||
Other operating expenses, total | -- | ||
Total operating expense | 39,126 | ||
Operating income | 5,413 | ||
Other, net | 130 | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 6,176 | ||
Provision for income taxes | 1,583 | ||
Net income after taxes | 4,593 | ||
Minority interest | (133) | ||
Net income before extra. Items | 4,460 | ||
Total extraordinary items | -- | ||
Net income | 4,460 | ||
Inc.avail. to common excl. extra. Items | 4,460 | ||
Inc.avail. to common incl. extra. Items | 4,460 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 22 | ||
Basic/primary eps excl. extra items | 202 | ||
Basic/primary eps incl. extra items | 202 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 22 | ||
Diluted eps excl. extra items | 202 | ||
Diluted eps incl. extra items | 202 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 62 | ||
Gross dividend - common stock | 1,369 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 80 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 1,423 | ||
Total special items | 328 | ||
NORMALISED INCOME | |||
Normalized income before taxes | 6,504 | ||
Effect of special items on income taxes | 13 | ||
Income tax excluding impact of special items | 1,596 | ||
Normalized income after tax | 4,908 | ||
Normalized income avail. to common | 4,775 | ||
Basic normalized EPS | 217 | ||
Diluted normalized EPS | 217 |