Equities
Consumer DiscretionaryLeisure Goods
  • Price (JPY)2,951.00
  • Today's Change9.50 / 0.32%
  • Shares traded1.15m
  • 1 Year change+6.21%
  • Beta0.4173
Data delayed at least 20 minutes, as of Sep 19 2024 07:00 BST.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of JPY
(except for per share items)
Fiscal data as of Mar 31 2024202420232022
REVENUE AND GROSS PROFIT
Total revenue467,896389,635320,949
OPERATING EXPENSES
Cost of revenue total271,159231,568193,081
Selling, general and admin. expenses, total115,03588,23174,884
Depreciation/amortization------
Unusual expense(income)18,5602,6931,044
Other operating expenses, total----1.00
Total operating expense429,620345,539289,951
Operating income38,27644,09630,998
Other, net(353)142330
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes41,83147,06937,921
Provision for income taxes8,6991,136903
Net income after taxes33,13245,93337,018
Minority interest(76)6.008.00
Net income before extra. Items33,05645,93937,026
Total extraordinary items------
Net income33,05645,93937,026
Inc.avail. to common excl. extra. Items33,05545,93837,027
Inc.avail. to common incl. extra. Items33,05545,93837,027
EPS RECONCILIATION
Basic/primary weighted average shares219221233
Basic/primary eps excl. extra items151208159
Basic/primary eps incl. extra items151208159
Dilution adjustment------
Diluted weighted average shares220222234
Diluted eps excl. extra items150207158
Diluted eps incl. extra items150207158
COMMON STOCK DIVIDENDS
DPS - common stock primary issue505940
Gross dividend - common stock10,91013,0249,167
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental766321301
SUPPLEMENTAL INCOME
Depreciation, supplemental13,51410,66911,406
Total special items20,9274,868719
NORMALISED INCOME
Normalized income before taxes62,75851,93738,640
Effect of special items on income taxes3,83265(38)
Income tax excluding impact of special items12,5311,201865
Normalized income after tax50,22750,73637,775
Normalized income avail. to common50,15050,74137,784
Basic normalized EPS229230162
Diluted normalized EPS228229161
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.