Financials data is unavailable for this security.
Income statement Back to Overview
In millions of JPY(except for per share items)
| Fiscal data as of Nov 30 2023 | 2023 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 265,464 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 209,627 | ||
| Selling, general and admin. expenses, total | 43,962 | ||
| Depreciation/amortization | -- | ||
| Unusual expense(income) | 73 | ||
| Other operating expenses, total | 2.00 | ||
| Total operating expense | 253,664 | ||
| Operating income | 11,800 | ||
| Other, net | (966) | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 10,999 | ||
| Provision for income taxes | 4,493 | ||
| Net income after taxes | 6,506 | ||
| Minority interest | (37) | ||
| Net income before extra. Items | 6,469 | ||
| Total extraordinary items | -- | ||
| Net income | 6,469 | ||
| Inc.avail. to common excl. extra. Items | 6,469 | ||
| Inc.avail. to common incl. extra. Items | 6,469 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 23 | ||
| Basic/primary eps excl. extra items | 277 | ||
| Basic/primary eps incl. extra items | 277 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 23 | ||
| Diluted eps excl. extra items | 277 | ||
| Diluted eps incl. extra items | 277 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 110 | ||
| Gross dividend - common stock | 2,592 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 1,431 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 19,473 | ||
| Total special items | 158 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 11,157 | ||
| Effect of special items on income taxes | 65 | ||
| Income tax excluding impact of special items | 4,558 | ||
| Normalized income after tax | 6,599 | ||
| Normalized income avail. to common | 6,562 | ||
| Basic normalized EPS | 281 | ||
| Diluted normalized EPS | 281 | ||
