Financials data is unavailable for this security.
Income statement Back to Overview
In millions of JPY(except for per share items)
| Fiscal data as of Feb 29 2024 | 2024 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 575,658 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 366,557 | ||
| Selling, general and admin. expenses, total | 132,776 | ||
| Depreciation/amortization | 11,151 | ||
| Unusual expense(income) | (1063) | ||
| Other operating expenses, total | (40) | ||
| Total operating expense | 509,381 | ||
| Operating income | 66,277 | ||
| Other, net | (384) | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 69,078 | ||
| Provision for income taxes | 17,477 | ||
| Net income after taxes | 51,601 | ||
| Minority interest | (914) | ||
| Net income before extra. Items | 50,687 | ||
| Total extraordinary items | -- | ||
| Net income | 50,687 | ||
| Inc.avail. to common excl. extra. Items | 50,687 | ||
| Inc.avail. to common incl. extra. Items | 50,687 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 261 | ||
| Basic/primary eps excl. extra items | 194 | ||
| Basic/primary eps incl. extra items | 194 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 262 | ||
| Diluted eps excl. extra items | 194 | ||
| Diluted eps incl. extra items | 194 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 64 | ||
| Gross dividend - common stock | 16,732 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 1,506 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 16,230 | ||
| Total special items | (1063) | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 68,015 | ||
| Effect of special items on income taxes | (269) | ||
| Income tax excluding impact of special items | 17,208 | ||
| Normalized income after tax | 50,807 | ||
| Normalized income avail. to common | 49,893 | ||
| Basic normalized EPS | 191 | ||
| Diluted normalized EPS | 191 | ||
