Financials data is unavailable for this security.
Income statement Back to Overview
In millions of JPY(except for per share items)
Fiscal data as of Feb 29 2024 | 2024 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 6,166 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 2,217 | ||
Selling, general and admin. expenses, total | 3,295 | ||
Depreciation/amortization | 133 | ||
Unusual expense(income) | 349 | ||
Other operating expenses, total | 0.00 | ||
Total operating expense | 5,995 | ||
Operating income | 171 | ||
Other, net | (14) | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 277 | ||
Provision for income taxes | 107 | ||
Net income after taxes | 170 | ||
Minority interest | (3.96) | ||
Net income before extra. Items | 166 | ||
Total extraordinary items | -- | ||
Net income | 166 | ||
Inc.avail. to common excl. extra. Items | 166 | ||
Inc.avail. to common incl. extra. Items | 166 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 61 | ||
Basic/primary eps excl. extra items | 2.74 | ||
Basic/primary eps incl. extra items | 2.74 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 62 | ||
Diluted eps excl. extra items | 2.67 | ||
Diluted eps incl. extra items | 2.67 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 0 | ||
Gross dividend - common stock | 0 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 15 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 307 | ||
Total special items | 320 | ||
NORMALISED INCOME | |||
Normalized income before taxes | 597 | ||
Effect of special items on income taxes | 72 | ||
Income tax excluding impact of special items | 179 | ||
Normalized income after tax | 418 | ||
Normalized income avail. to common | 414 | ||
Basic normalized EPS | 6.83 | ||
Diluted normalized EPS | 6.66 |