Financials data is unavailable for this security.
Income statement Back to Overview
In millions of JPY(except for per share items)
Fiscal data as of Mar 31 2024 | 2024 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 7,092 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 5,214 | ||
Selling, general and admin. expenses, total | 945 | ||
Depreciation/amortization | 6.78 | ||
Unusual expense(income) | 0 | ||
Other operating expenses, total | 0.00 | ||
Total operating expense | 6,487 | ||
Operating income | 605 | ||
Other, net | 31 | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 639 | ||
Provision for income taxes | 130 | ||
Net income after taxes | 510 | ||
Minority interest | -- | ||
Net income before extra. Items | 510 | ||
Total extraordinary items | -- | ||
Net income | 510 | ||
Inc.avail. to common excl. extra. Items | 510 | ||
Inc.avail. to common incl. extra. Items | 510 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 4.42 | ||
Basic/primary eps excl. extra items | 115 | ||
Basic/primary eps incl. extra items | 115 | ||
Dilution adjustment | (0.04) | ||
Diluted weighted average shares | 4.43 | ||
Diluted eps excl. extra items | 115 | ||
Diluted eps incl. extra items | 115 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 15 | ||
Gross dividend - common stock | 66 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 3.89 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 97 | ||
Total special items | (3.16) | ||
NORMALISED INCOME | |||
Normalized income before taxes | 636 | ||
Effect of special items on income taxes | (0.64) | ||
Income tax excluding impact of special items | 129 | ||
Normalized income after tax | 507 | ||
Normalized income avail. to common | 507 | ||
Basic normalized EPS | 115 | ||
Diluted normalized EPS | 115 |