Financials data is unavailable for this security.
Income statement Back to Overview
In millions of JPY(except for per share items)
Fiscal data as of Mar 31 2024 | 2024 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 3,204 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 1,309 | ||
Selling, general and admin. expenses, total | 1,723 | ||
Depreciation/amortization | 64 | ||
Unusual expense(income) | 106 | ||
Other operating expenses, total | 0 | ||
Total operating expense | 3,401 | ||
Operating income | (197) | ||
Other, net | 78 | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | (111) | ||
Provision for income taxes | 53 | ||
Net income after taxes | (165) | ||
Minority interest | (3.86) | ||
Net income before extra. Items | (169) | ||
Total extraordinary items | -- | ||
Net income | (169) | ||
Inc.avail. to common excl. extra. Items | (169) | ||
Inc.avail. to common incl. extra. Items | (169) | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 6.01 | ||
Basic/primary eps excl. extra items | (28) | ||
Basic/primary eps incl. extra items | (28) | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 6.01 | ||
Diluted eps excl. extra items | (28) | ||
Diluted eps incl. extra items | (28) | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 8.00 | ||
Gross dividend - common stock | 59 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 3.58 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 171 | ||
Total special items | 106 | ||
NORMALISED INCOME | |||
Normalized income before taxes | (4.79) | ||
Effect of special items on income taxes | 37 | ||
Income tax excluding impact of special items | 91 | ||
Normalized income after tax | (96) | ||
Normalized income avail. to common | (99) | ||
Basic normalized EPS | (17) | ||
Diluted normalized EPS | (17) |