Equities
  • Price (EUR)23.00
  • Today's Change0.40 / 1.77%
  • Shares traded0.00
  • 1 Year change+24.32%
  • Beta--
Data delayed at least 15 minutes, as of Sep 19 2024.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of JPY
(except for per share items)
Fiscal data as of Mar 31 2024202420232022
REVENUE AND GROSS PROFIT
Total revenue540,152456,479389,901
OPERATING EXPENSES
Cost of revenue total285,260252,019217,091
Selling, general and admin. expenses, total143,720129,881113,823
Depreciation/amortization------
Unusual expense(income)13,0981645,599
Other operating expenses, total1.001.00--
Total operating expense474,450412,234364,832
Operating income65,70244,24525,069
Other, net(579)(103)(1108)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes87,76049,79930,092
Provision for income taxes21,7687,8636,432
Net income after taxes65,99241,93623,660
Minority interest(4306)(3015)(2392)
Net income before extra. Items61,68638,92121,268
Total extraordinary items------
Net income61,68638,92121,268
Inc.avail. to common excl. extra. Items61,68538,92021,267
Inc.avail. to common incl. extra. Items61,68538,92021,267
EPS RECONCILIATION
Basic/primary weighted average shares263267267
Basic/primary eps excl. extra items23514680
Basic/primary eps incl. extra items23514680
Dilution adjustment------
Diluted weighted average shares263267267
Diluted eps excl. extra items23514680
Diluted eps incl. extra items23514680
COMMON STOCK DIVIDENDS
DPS - common stock primary issue403434
Gross dividend - common stock10,4289,0749,074
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental1,1791,091684
SUPPLEMENTAL INCOME
Depreciation, supplemental20,27218,03716,926
Total special items15,3671,3026,717
NORMALISED INCOME
Normalized income before taxes103,12751,10136,809
Effect of special items on income taxes3,242(56)1,220
Income tax excluding impact of special items25,0107,8077,652
Normalized income after tax78,11743,29429,157
Normalized income avail. to common73,81040,27826,764
Basic normalized EPS281151100
Diluted normalized EPS281151100
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.