Financials data is unavailable for this security.
Income statement Back to Overview
In millions of JPY(except for per share items)
Fiscal data as of Mar 31 2024 | 2024 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 27,425 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 19,034 | ||
Selling, general and admin. expenses, total | 4,872 | ||
Depreciation/amortization | 201 | ||
Unusual expense(income) | (1) | ||
Other operating expenses, total | 2.00 | ||
Total operating expense | 25,251 | ||
Operating income | 2,174 | ||
Other, net | 46 | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 2,733 | ||
Provision for income taxes | 777 | ||
Net income after taxes | 1,956 | ||
Minority interest | (199) | ||
Net income before extra. Items | 1,757 | ||
Total extraordinary items | -- | ||
Net income | 1,757 | ||
Inc.avail. to common excl. extra. Items | 1,756 | ||
Inc.avail. to common incl. extra. Items | 1,756 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 8.49 | ||
Basic/primary eps excl. extra items | 207 | ||
Basic/primary eps incl. extra items | 207 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 8.49 | ||
Diluted eps excl. extra items | 207 | ||
Diluted eps incl. extra items | 207 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 60 | ||
Gross dividend - common stock | 508 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 9.00 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 828 | ||
Total special items | 3.00 | ||
NORMALISED INCOME | |||
Normalized income before taxes | 2,736 | ||
Effect of special items on income taxes | 0.85 | ||
Income tax excluding impact of special items | 778 | ||
Normalized income after tax | 1,958 | ||
Normalized income avail. to common | 1,758 | ||
Basic normalized EPS | 207 | ||
Diluted normalized EPS | 207 |