Financials data is unavailable for this security.
Income statement Back to Overview
In millions of TWD(except for per share items)
Fiscal data as of Dec 31 2023 | 2023 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 5,839 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 4,332 | ||
Selling, general and admin. expenses, total | 404 | ||
Depreciation/amortization | -- | ||
Unusual expense(income) | 2.16 | ||
Other operating expenses, total | 57 | ||
Total operating expense | 4,850 | ||
Operating income | 989 | ||
Other, net | 5.75 | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 1,003 | ||
Provision for income taxes | 184 | ||
Net income after taxes | 818 | ||
Minority interest | (3) | ||
Net income before extra. Items | 815 | ||
Total extraordinary items | -- | ||
Net income | 815 | ||
Inc.avail. to common excl. extra. Items | 815 | ||
Inc.avail. to common incl. extra. Items | 815 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 100 | ||
Basic/primary eps excl. extra items | 8.16 | ||
Basic/primary eps incl. extra items | 8.16 | ||
Dilution adjustment | 6.00 | ||
Diluted weighted average shares | 103 | ||
Diluted eps excl. extra items | 8.00 | ||
Diluted eps incl. extra items | 8.00 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 3.93 | ||
Gross dividend - common stock | 249 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 57 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 68 | ||
Total special items | 2.16 | ||
NORMALISED INCOME | |||
Normalized income before taxes | 1,005 | ||
Effect of special items on income taxes | 0.40 | ||
Income tax excluding impact of special items | 185 | ||
Normalized income after tax | 820 | ||
Normalized income avail. to common | 817 | ||
Basic normalized EPS | 8.18 | ||
Diluted normalized EPS | 8.01 |