Financials data is unavailable for this security.
Income statement Back to Overview
In millions of JPY(except for per share items)
| Fiscal data as of Sep 30 2023 | 2023 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 55,209 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 37,685 | ||
| Selling, general and admin. expenses, total | 7,650 | ||
| Depreciation/amortization | 315 | ||
| Unusual expense(income) | 46 | ||
| Other operating expenses, total | -- | ||
| Total operating expense | 46,241 | ||
| Operating income | 8,968 | ||
| Other, net | 274 | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 10,179 | ||
| Provision for income taxes | 2,953 | ||
| Net income after taxes | 7,226 | ||
| Minority interest | (14) | ||
| Net income before extra. Items | 7,212 | ||
| Total extraordinary items | -- | ||
| Net income | 7,212 | ||
| Inc.avail. to common excl. extra. Items | 7,211 | ||
| Inc.avail. to common incl. extra. Items | 7,211 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 16 | ||
| Basic/primary eps excl. extra items | 449 | ||
| Basic/primary eps incl. extra items | 449 | ||
| Dilution adjustment | (7) | ||
| Diluted weighted average shares | 17 | ||
| Diluted eps excl. extra items | 436 | ||
| Diluted eps incl. extra items | 436 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 150 | ||
| Gross dividend - common stock | 2,501 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 25 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 1,367 | ||
| Total special items | (32) | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 10,147 | ||
| Effect of special items on income taxes | (32) | ||
| Income tax excluding impact of special items | 2,921 | ||
| Normalized income after tax | 7,226 | ||
| Normalized income avail. to common | 7,211 | ||
| Basic normalized EPS | 449 | ||
| Diluted normalized EPS | 435 | ||
