Financials data is unavailable for this security.
Income statement Back to Overview
In millions of CNY(except for per share items)
Fiscal data as of Dec 31 2023 | 2023 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 1,286 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 515 | ||
Selling, general and admin. expenses, total | 665 | ||
Depreciation/amortization | 89 | ||
Unusual expense(income) | (3.94) | ||
Other operating expenses, total | (97) | ||
Total operating expense | 1,388 | ||
Operating income | (102) | ||
Other, net | (14) | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | (116) | ||
Provision for income taxes | (43) | ||
Net income after taxes | (73) | ||
Minority interest | 1.91 | ||
Net income before extra. Items | (71) | ||
Total extraordinary items | -- | ||
Net income | (71) | ||
Inc.avail. to common excl. extra. Items | (71) | ||
Inc.avail. to common incl. extra. Items | (71) | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 394 | ||
Basic/primary eps excl. extra items | (0.18) | ||
Basic/primary eps incl. extra items | (0.18) | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 394 | ||
Diluted eps excl. extra items | (0.18) | ||
Diluted eps incl. extra items | (0.18) | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 0.10 | ||
Gross dividend - common stock | 40 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 35 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 143 | ||
Total special items | (3.94) | ||
NORMALISED INCOME | |||
Normalized income before taxes | (120) | ||
Effect of special items on income taxes | (1.38) | ||
Income tax excluding impact of special items | (44) | ||
Normalized income after tax | (75) | ||
Normalized income avail. to common | (74) | ||
Basic normalized EPS | (0.19) | ||
Diluted normalized EPS | (0.19) |