Financials data is unavailable for this security.
Income statement Back to Overview
In millions of CNY(except for per share items)
Fiscal data as of Dec 31 2023 | 2023 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 2,102 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 2,358 | ||
Selling, general and admin. expenses, total | 80 | ||
Depreciation/amortization | 13 | ||
Unusual expense(income) | 0.00 | ||
Other operating expenses, total | 4.27 | ||
Total operating expense | 2,611 | ||
Operating income | (508) | ||
Other, net | (0.08) | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | (508) | ||
Provision for income taxes | (52) | ||
Net income after taxes | (456) | ||
Minority interest | 0.30 | ||
Net income before extra. Items | (455) | ||
Total extraordinary items | -- | ||
Net income | (455) | ||
Inc.avail. to common excl. extra. Items | (455) | ||
Inc.avail. to common incl. extra. Items | (455) | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 512 | ||
Basic/primary eps excl. extra items | (0.89) | ||
Basic/primary eps incl. extra items | (0.89) | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 512 | ||
Diluted eps excl. extra items | (0.89) | ||
Diluted eps incl. extra items | (0.89) | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 0 | ||
Gross dividend - common stock | 0 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 63 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 107 | ||
Total special items | (0.08) | ||
NORMALISED INCOME | |||
Normalized income before taxes | (508) | ||
Effect of special items on income taxes | (0.03) | ||
Income tax excluding impact of special items | (52) | ||
Normalized income after tax | (456) | ||
Normalized income avail. to common | (455) | ||
Basic normalized EPS | (0.89) | ||
Diluted normalized EPS | (0.89) |