Financials data is unavailable for this security.
Income statement Back to Overview
In millions of CNY(except for per share items)
Fiscal data as of Dec 31 2023 | 2023 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 6,302 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 4,110 | ||
Selling, general and admin. expenses, total | 551 | ||
Depreciation/amortization | 51 | ||
Unusual expense(income) | 9.88 | ||
Other operating expenses, total | (186) | ||
Total operating expense | 4,819 | ||
Operating income | 1,484 | ||
Other, net | (6.08) | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 1,477 | ||
Provision for income taxes | 223 | ||
Net income after taxes | 1,255 | ||
Minority interest | 1.12 | ||
Net income before extra. Items | 1,256 | ||
Total extraordinary items | -- | ||
Net income | 1,256 | ||
Inc.avail. to common excl. extra. Items | 1,256 | ||
Inc.avail. to common incl. extra. Items | 1,256 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 315 | ||
Basic/primary eps excl. extra items | 3.99 | ||
Basic/primary eps incl. extra items | 3.99 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 327 | ||
Diluted eps excl. extra items | 3.84 | ||
Diluted eps incl. extra items | 3.84 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 1.43 | ||
Gross dividend - common stock | 448 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 31 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 95 | ||
Total special items | 9.97 | ||
NORMALISED INCOME | |||
Normalized income before taxes | 1,487 | ||
Effect of special items on income taxes | 1.50 | ||
Income tax excluding impact of special items | 224 | ||
Normalized income after tax | 1,263 | ||
Normalized income avail. to common | 1,264 | ||
Basic normalized EPS | 4.02 | ||
Diluted normalized EPS | 3.87 |