Financials data is unavailable for this security.
Income statement Back to Overview
In millions of CNY(except for per share items)
Fiscal data as of Dec 31 2023 | 2023 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 113,392 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 97,058 | ||
Selling, general and admin. expenses, total | 7,221 | ||
Depreciation/amortization | 468 | ||
Unusual expense(income) | 1,550 | ||
Other operating expenses, total | (110) | ||
Total operating expense | 106,437 | ||
Operating income | 6,955 | ||
Other, net | (421) | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 6,533 | ||
Provision for income taxes | 535 | ||
Net income after taxes | 5,998 | ||
Minority interest | (466) | ||
Net income before extra. Items | 5,531 | ||
Total extraordinary items | -- | ||
Net income | 5,531 | ||
Inc.avail. to common excl. extra. Items | 5,531 | ||
Inc.avail. to common incl. extra. Items | 5,531 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 2,169 | ||
Basic/primary eps excl. extra items | 2.55 | ||
Basic/primary eps incl. extra items | 2.55 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 2,169 | ||
Diluted eps excl. extra items | 2.55 | ||
Diluted eps incl. extra items | 2.55 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 0.63 | ||
Gross dividend - common stock | 1,371 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 1,292 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 2,852 | ||
Total special items | 1,552 | ||
NORMALISED INCOME | |||
Normalized income before taxes | 8,084 | ||
Effect of special items on income taxes | 127 | ||
Income tax excluding impact of special items | 662 | ||
Normalized income after tax | 7,422 | ||
Normalized income avail. to common | 6,956 | ||
Basic normalized EPS | 3.21 | ||
Diluted normalized EPS | 3.21 |