Financials data is unavailable for this security.
Income statement Back to Overview
In millions of CNY(except for per share items)
Fiscal data as of Dec 31 2023 | 2023 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 448 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 311 | ||
Selling, general and admin. expenses, total | 141 | ||
Depreciation/amortization | 20 | ||
Unusual expense(income) | 3.78 | ||
Other operating expenses, total | (16) | ||
Total operating expense | 498 | ||
Operating income | (51) | ||
Other, net | (4.81) | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | (55) | ||
Provision for income taxes | (8.99) | ||
Net income after taxes | (46) | ||
Minority interest | (1.5) | ||
Net income before extra. Items | (48) | ||
Total extraordinary items | -- | ||
Net income | (48) | ||
Inc.avail. to common excl. extra. Items | (48) | ||
Inc.avail. to common incl. extra. Items | (48) | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 184 | ||
Basic/primary eps excl. extra items | (0.26) | ||
Basic/primary eps incl. extra items | (0.26) | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 184 | ||
Diluted eps excl. extra items | (0.26) | ||
Diluted eps incl. extra items | (0.26) | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 0 | ||
Gross dividend - common stock | 0 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 13 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 14 | ||
Total special items | 3.78 | ||
NORMALISED INCOME | |||
Normalized income before taxes | (52) | ||
Effect of special items on income taxes | 1.32 | ||
Income tax excluding impact of special items | (7.67) | ||
Normalized income after tax | (44) | ||
Normalized income avail. to common | (45) | ||
Basic normalized EPS | (0.25) | ||
Diluted normalized EPS | (0.25) |