Equities
  • Price (EUR)16.40
  • Today's Change0.000 / 0.00%
  • Shares traded270.00
  • 1 Year change+0.06%
  • Beta--
Data delayed at least 15 minutes, as of Nov 12 2024 16:25 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of JPY
(except for per share items)
Fiscal data as of Mar 31 2024202420232022
REVENUE AND GROSS PROFIT
Total revenue180,838245,721245,425
OPERATING EXPENSES
Cost of revenue total105,873144,916138,356
Selling, general and admin. expenses, total24,76424,18518,820
Depreciation/amortization6,9656,8396,708
Unusual expense(income)(129)672(57)
Other operating expenses, total(113)617921
Total operating expense150,043189,654174,633
Operating income30,79556,06770,792
Other, net(40)(70)(39)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes29,75755,89569,264
Provision for income taxes7,38315,59017,925
Net income after taxes22,37440,30551,339
Minority interest------
Net income before extra. Items22,37440,30551,339
Total extraordinary items------
Net income22,37440,30551,339
Inc.avail. to common excl. extra. Items22,37440,30551,339
Inc.avail. to common incl. extra. Items22,37440,30551,339
EPS RECONCILIATION
Basic/primary weighted average shares231230230
Basic/primary eps excl. extra items97175223
Basic/primary eps incl. extra items97175223
Dilution adjustment------
Diluted weighted average shares239230239
Diluted eps excl. extra items94175215
Diluted eps incl. extra items94175215
COMMON STOCK DIVIDENDS
DPS - common stock primary issue1100
Gross dividend - common stock2,56200
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental8521,0061,299
SUPPLEMENTAL INCOME
Depreciation, supplemental4,7204,0773,790
Total special items(129)672(57)
NORMALISED INCOME
Normalized income before taxes29,62856,56769,207
Effect of special items on income taxes(32)187(15)
Income tax excluding impact of special items7,35115,77717,910
Normalized income after tax22,27740,79051,297
Normalized income avail. to common22,27740,79051,297
Basic normalized EPS96177223
Diluted normalized EPS93177215
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.