Financials data is unavailable for this security.
Income statement Back to Overview
In millions of JPY(except for per share items)
Fiscal data as of Mar 31 2024 | 2024 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 1,030,674 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 896,856 | ||
Selling, general and admin. expenses, total | 105,474 | ||
Depreciation/amortization | -- | ||
Unusual expense(income) | (4701) | ||
Other operating expenses, total | -- | ||
Total operating expense | 999,439 | ||
Operating income | 31,235 | ||
Other, net | 3,238 | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 35,891 | ||
Provision for income taxes | 11,169 | ||
Net income after taxes | 24,722 | ||
Minority interest | (3868) | ||
Net income before extra. Items | 20,854 | ||
Total extraordinary items | -- | ||
Net income | 20,854 | ||
Inc.avail. to common excl. extra. Items | 20,853 | ||
Inc.avail. to common incl. extra. Items | 20,853 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 50 | ||
Basic/primary eps excl. extra items | 414 | ||
Basic/primary eps incl. extra items | 414 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 50 | ||
Diluted eps excl. extra items | 414 | ||
Diluted eps incl. extra items | 414 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 85 | ||
Gross dividend - common stock | 4,294 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 3,454 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 16,216 | ||
Total special items | (3108) | ||
NORMALISED INCOME | |||
Normalized income before taxes | 32,783 | ||
Effect of special items on income taxes | (1489) | ||
Income tax excluding impact of special items | 9,680 | ||
Normalized income after tax | 23,103 | ||
Normalized income avail. to common | 19,234 | ||
Basic normalized EPS | 381 | ||
Diluted normalized EPS | 381 |