Equities
  • Price (EUR)55.00
  • Today's Change0.50 / 0.92%
  • Shares traded15.00
  • 1 Year change+221.64%
  • Beta--
Data delayed at least 15 minutes, as of Nov 11 2024.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of JPY
(except for per share items)
Fiscal data as of Mar 31 2024202420232022
REVENUE AND GROSS PROFIT
Total revenue1,322,5911,352,9401,172,904
OPERATING EXPENSES
Cost of revenue total1,177,7361,070,935963,497
Selling, general and admin. expenses, total160,266153,557132,367
Depreciation/amortization13,69615,48815,555
Unusual expense(income)(1883)(3650)(51641)
Other operating expenses, total4,0392,5122,951
Total operating expense1,392,7291,270,9551,091,407
Operating income(70138)81,98581,497
Other, net(1544)21189
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes(72280)64,86587,637
Provision for income taxes(7430)16,48518,718
Net income after taxes(64850)48,38068,919
Minority interest(3364)(3835)(2854)
Net income before extra. Items(68214)44,54566,065
Total extraordinary items------
Net income(68214)44,54566,065
Inc.avail. to common excl. extra. Items(68214)44,54566,065
Inc.avail. to common incl. extra. Items(68214)44,54566,065
EPS RECONCILIATION
Basic/primary weighted average shares151151150
Basic/primary eps excl. extra items(451)294440
Basic/primary eps incl. extra items(451)294440
Dilution adjustment------
Diluted weighted average shares151151150
Diluted eps excl. extra items(451)294440
Diluted eps incl. extra items(451)294440
COMMON STOCK DIVIDENDS
DPS - common stock primary issue1009070
Gross dividend - common stock15,19013,66810,629
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental6,0684,9354,222
SUPPLEMENTAL INCOME
Depreciation, supplemental51,88851,19756,166
Total special items(1883)(3650)(51641)
NORMALISED INCOME
Normalized income before taxes(74163)61,21535,996
Effect of special items on income taxes(659)(928)(11030)
Income tax excluding impact of special items(8089)15,5577,688
Normalized income after tax(66074)45,65828,308
Normalized income avail. to common(69438)41,82325,454
Basic normalized EPS(459)276169
Diluted normalized EPS(459)276169
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.