Financials data is unavailable for this security.
Income statement Back to Overview
In millions of JPY(except for per share items)
| Fiscal data as of Mar 31 2024 | 2024 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 16,622 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 2,781 | ||
| Selling, general and admin. expenses, total | 11,393 | ||
| Depreciation/amortization | 310 | ||
| Unusual expense(income) | (180) | ||
| Other operating expenses, total | (85) | ||
| Total operating expense | 14,219 | ||
| Operating income | 2,403 | ||
| Other, net | (2) | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 2,331 | ||
| Provision for income taxes | 800 | ||
| Net income after taxes | 1,531 | ||
| Minority interest | (74) | ||
| Net income before extra. Items | 1,457 | ||
| Total extraordinary items | -- | ||
| Net income | 1,457 | ||
| Inc.avail. to common excl. extra. Items | 1,456 | ||
| Inc.avail. to common incl. extra. Items | 1,456 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 12 | ||
| Basic/primary eps excl. extra items | 118 | ||
| Basic/primary eps incl. extra items | 118 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 13 | ||
| Diluted eps excl. extra items | 114 | ||
| Diluted eps incl. extra items | 114 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 2.00 | ||
| Gross dividend - common stock | 26 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 70 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 308 | ||
| Total special items | (180) | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 2,151 | ||
| Effect of special items on income taxes | (62) | ||
| Income tax excluding impact of special items | 738 | ||
| Normalized income after tax | 1,413 | ||
| Normalized income avail. to common | 1,338 | ||
| Basic normalized EPS | 109 | ||
| Diluted normalized EPS | 105 | ||
