Financials data is unavailable for this security.
Income statement Back to Overview
In millions of JPY(except for per share items)
Fiscal data as of May 31 2024 | 2024 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 4,229 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 1,424 | ||
Selling, general and admin. expenses, total | 1,567 | ||
Depreciation/amortization | -- | ||
Unusual expense(income) | 234 | ||
Other operating expenses, total | 1.00 | ||
Total operating expense | 3,226 | ||
Operating income | 1,003 | ||
Other, net | (28) | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 1,018 | ||
Provision for income taxes | 546 | ||
Net income after taxes | 472 | ||
Minority interest | 0 | ||
Net income before extra. Items | 472 | ||
Total extraordinary items | -- | ||
Net income | 472 | ||
Inc.avail. to common excl. extra. Items | 473 | ||
Inc.avail. to common incl. extra. Items | 473 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 26 | ||
Basic/primary eps excl. extra items | 18 | ||
Basic/primary eps incl. extra items | 18 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 26 | ||
Diluted eps excl. extra items | 18 | ||
Diluted eps incl. extra items | 18 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 0 | ||
Gross dividend - common stock | 0 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 14 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 146 | ||
Total special items | 295 | ||
NORMALISED INCOME | |||
Normalized income before taxes | 1,313 | ||
Effect of special items on income taxes | 126 | ||
Income tax excluding impact of special items | 672 | ||
Normalized income after tax | 641 | ||
Normalized income avail. to common | 642 | ||
Basic normalized EPS | 25 | ||
Diluted normalized EPS | 24 |