Financials data is unavailable for this security.
Income statement Back to Overview
In millions of JPY(except for per share items)
Fiscal data as of Mar 31 2024 | 2024 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 158,659 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 143,761 | ||
Selling, general and admin. expenses, total | 9,034 | ||
Depreciation/amortization | 314 | ||
Unusual expense(income) | 1,716 | ||
Other operating expenses, total | 1.00 | ||
Total operating expense | 156,025 | ||
Operating income | 2,634 | ||
Other, net | 303 | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 4,118 | ||
Provision for income taxes | 2,782 | ||
Net income after taxes | 1,336 | ||
Minority interest | (90) | ||
Net income before extra. Items | 1,246 | ||
Total extraordinary items | -- | ||
Net income | 1,246 | ||
Inc.avail. to common excl. extra. Items | 1,245 | ||
Inc.avail. to common incl. extra. Items | 1,245 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 6.54 | ||
Basic/primary eps excl. extra items | 191 | ||
Basic/primary eps incl. extra items | 191 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 6.54 | ||
Diluted eps excl. extra items | 191 | ||
Diluted eps incl. extra items | 191 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 180 | ||
Gross dividend - common stock | 1,181 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 642 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 6,219 | ||
Total special items | 1,420 | ||
NORMALISED INCOME | |||
Normalized income before taxes | 5,538 | ||
Effect of special items on income taxes | 497 | ||
Income tax excluding impact of special items | 3,279 | ||
Normalized income after tax | 2,259 | ||
Normalized income avail. to common | 2,168 | ||
Basic normalized EPS | 332 | ||
Diluted normalized EPS | 332 |