Financials data is unavailable for this security.
Income statement Back to Overview
In millions of JPY(except for per share items)
| Fiscal data as of Mar 31 2024 | 2024 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 344,154 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 291,677 | ||
| Selling, general and admin. expenses, total | 31,324 | ||
| Depreciation/amortization | -- | ||
| Unusual expense(income) | 4,984 | ||
| Other operating expenses, total | 1.00 | ||
| Total operating expense | 327,986 | ||
| Operating income | 16,168 | ||
| Other, net | (597) | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 18,516 | ||
| Provision for income taxes | 2,856 | ||
| Net income after taxes | 15,660 | ||
| Minority interest | (1918) | ||
| Net income before extra. Items | 13,742 | ||
| Total extraordinary items | -- | ||
| Net income | 13,742 | ||
| Inc.avail. to common excl. extra. Items | 13,141 | ||
| Inc.avail. to common incl. extra. Items | 13,141 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 45 | ||
| Basic/primary eps excl. extra items | 294 | ||
| Basic/primary eps incl. extra items | 294 | ||
| Dilution adjustment | 600 | ||
| Diluted weighted average shares | 85 | ||
| Diluted eps excl. extra items | 162 | ||
| Diluted eps incl. extra items | 162 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 6.00 | ||
| Gross dividend - common stock | 268 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 2,361 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 16,179 | ||
| Total special items | 4,974 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 23,490 | ||
| Effect of special items on income taxes | 767 | ||
| Income tax excluding impact of special items | 3,623 | ||
| Normalized income after tax | 19,867 | ||
| Normalized income avail. to common | 17,348 | ||
| Basic normalized EPS | 388 | ||
| Diluted normalized EPS | 212 | ||
