Financials data is unavailable for this security.
Income statement Back to Overview
In millions of JPY(except for per share items)
| Fiscal data as of Mar 31 2024 | 2024 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 181,468 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 162,429 | ||
| Selling, general and admin. expenses, total | 14,579 | ||
| Depreciation/amortization | -- | ||
| Unusual expense(income) | 11,915 | ||
| Other operating expenses, total | 1.00 | ||
| Total operating expense | 188,924 | ||
| Operating income | (7456) | ||
| Other, net | (145) | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | (7343) | ||
| Provision for income taxes | 1,529 | ||
| Net income after taxes | (8872) | ||
| Minority interest | 4,946 | ||
| Net income before extra. Items | (3926) | ||
| Total extraordinary items | -- | ||
| Net income | (3926) | ||
| Inc.avail. to common excl. extra. Items | (3926) | ||
| Inc.avail. to common incl. extra. Items | (3926) | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 24 | ||
| Basic/primary eps excl. extra items | (162) | ||
| Basic/primary eps incl. extra items | (162) | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 24 | ||
| Diluted eps excl. extra items | (162) | ||
| Diluted eps incl. extra items | (162) | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 30 | ||
| Gross dividend - common stock | 727 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 936 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 9,813 | ||
| Total special items | 11,893 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 4,550 | ||
| Effect of special items on income taxes | 4,163 | ||
| Income tax excluding impact of special items | 5,692 | ||
| Normalized income after tax | (1142) | ||
| Normalized income avail. to common | 3,804 | ||
| Basic normalized EPS | 157 | ||
| Diluted normalized EPS | 157 | ||
