Financials data is unavailable for this security.
Income statement Back to Overview
In millions of JPY(except for per share items)
| Fiscal data as of Aug 31 2024 | 2024 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 661,677 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 325,267 | ||
| Selling, general and admin. expenses, total | 280,274 | ||
| Depreciation/amortization | -- | ||
| Unusual expense(income) | 3,812 | ||
| Other operating expenses, total | 1.00 | ||
| Total operating expense | 609,354 | ||
| Operating income | 52,323 | ||
| Other, net | (137) | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 59,914 | ||
| Provision for income taxes | 18,077 | ||
| Net income after taxes | 41,837 | ||
| Minority interest | (270) | ||
| Net income before extra. Items | 41,567 | ||
| Total extraordinary items | -- | ||
| Net income | 41,567 | ||
| Inc.avail. to common excl. extra. Items | 41,566 | ||
| Inc.avail. to common incl. extra. Items | 41,566 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 265 | ||
| Basic/primary eps excl. extra items | 157 | ||
| Basic/primary eps incl. extra items | 157 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 265 | ||
| Diluted eps excl. extra items | 157 | ||
| Diluted eps incl. extra items | 157 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 40 | ||
| Gross dividend - common stock | -- | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 2,226 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 22,306 | ||
| Total special items | (3588) | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 56,326 | ||
| Effect of special items on income taxes | (1248) | ||
| Income tax excluding impact of special items | 16,829 | ||
| Normalized income after tax | 39,497 | ||
| Normalized income avail. to common | 39,226 | ||
| Basic normalized EPS | 148 | ||
| Diluted normalized EPS | 148 | ||
