Financials data is unavailable for this security.
Income statement Back to Overview
In millions of JPY(except for per share items)
Fiscal data as of Apr 30 2024 | 2024 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 4,589 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 1,502 | ||
Selling, general and admin. expenses, total | 4,648 | ||
Depreciation/amortization | -- | ||
Unusual expense(income) | 177 | ||
Other operating expenses, total | 0.00 | ||
Total operating expense | 6,883 | ||
Operating income | (2294) | ||
Other, net | 8.03 | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | (25) | ||
Provision for income taxes | 231 | ||
Net income after taxes | (256) | ||
Minority interest | -- | ||
Net income before extra. Items | (256) | ||
Total extraordinary items | -- | ||
Net income | (256) | ||
Inc.avail. to common excl. extra. Items | (256) | ||
Inc.avail. to common incl. extra. Items | (256) | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 73 | ||
Basic/primary eps excl. extra items | (3.49) | ||
Basic/primary eps incl. extra items | (3.49) | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 73 | ||
Diluted eps excl. extra items | (3.49) | ||
Diluted eps incl. extra items | (3.49) | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 0 | ||
Gross dividend - common stock | 0 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 84 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | -- | ||
Total special items | 177 | ||
NORMALISED INCOME | |||
Normalized income before taxes | 153 | ||
Effect of special items on income taxes | 62 | ||
Income tax excluding impact of special items | 293 | ||
Normalized income after tax | (140) | ||
Normalized income avail. to common | (140) | ||
Basic normalized EPS | (1.91) | ||
Diluted normalized EPS | (1.91) |