Financials data is unavailable for this security.
Income statement Back to Overview
In millions of JPY(except for per share items)
| Fiscal data as of Mar 31 2024 | 2024 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 116,192 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 55,181 | ||
| Selling, general and admin. expenses, total | 46,932 | ||
| Depreciation/amortization | -- | ||
| Unusual expense(income) | 1,207 | ||
| Other operating expenses, total | 2.00 | ||
| Total operating expense | 108,448 | ||
| Operating income | 7,744 | ||
| Other, net | (14) | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 7,115 | ||
| Provision for income taxes | 2,573 | ||
| Net income after taxes | 4,542 | ||
| Minority interest | (2) | ||
| Net income before extra. Items | 4,540 | ||
| Total extraordinary items | -- | ||
| Net income | 4,540 | ||
| Inc.avail. to common excl. extra. Items | 4,538 | ||
| Inc.avail. to common incl. extra. Items | 4,538 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 76 | ||
| Basic/primary eps excl. extra items | 60 | ||
| Basic/primary eps incl. extra items | 60 | ||
| Dilution adjustment | 23 | ||
| Diluted weighted average shares | 83 | ||
| Diluted eps excl. extra items | 55 | ||
| Diluted eps incl. extra items | 55 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 25 | ||
| Gross dividend - common stock | 1,905 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 571 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 7,551 | ||
| Total special items | 1,505 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 8,620 | ||
| Effect of special items on income taxes | 401 | ||
| Income tax excluding impact of special items | 2,974 | ||
| Normalized income after tax | 5,646 | ||
| Normalized income avail. to common | 5,642 | ||
| Basic normalized EPS | 74 | ||
| Diluted normalized EPS | 68 | ||
