Financials data is unavailable for this security.
Income statement Back to Overview
In millions of JPY(except for per share items)
| Fiscal data as of Jun 30 2024 | 2024 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 19,067 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 13,561 | ||
| Selling, general and admin. expenses, total | 3,985 | ||
| Depreciation/amortization | 277 | ||
| Unusual expense(income) | 0.25 | ||
| Other operating expenses, total | 0.00 | ||
| Total operating expense | 17,886 | ||
| Operating income | 1,181 | ||
| Other, net | 45 | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 1,286 | ||
| Provision for income taxes | 302 | ||
| Net income after taxes | 985 | ||
| Minority interest | (74) | ||
| Net income before extra. Items | 911 | ||
| Total extraordinary items | -- | ||
| Net income | 911 | ||
| Inc.avail. to common excl. extra. Items | 911 | ||
| Inc.avail. to common incl. extra. Items | 911 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 3.08 | ||
| Basic/primary eps excl. extra items | 295 | ||
| Basic/primary eps incl. extra items | 295 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 3.08 | ||
| Diluted eps excl. extra items | 295 | ||
| Diluted eps incl. extra items | 295 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 89 | ||
| Gross dividend - common stock | -- | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 132 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 848 | ||
| Total special items | (26) | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 1,260 | ||
| Effect of special items on income taxes | (13) | ||
| Income tax excluding impact of special items | 288 | ||
| Normalized income after tax | 972 | ||
| Normalized income avail. to common | 898 | ||
| Basic normalized EPS | 291 | ||
| Diluted normalized EPS | 291 | ||
