Financials data is unavailable for this security.
Income statement Back to Overview
In millions of JPY(except for per share items)
Fiscal data as of Mar 31 2024 | 2024 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 15,364 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 13,785 | ||
Selling, general and admin. expenses, total | 1,489 | ||
Depreciation/amortization | 42 | ||
Unusual expense(income) | 138 | ||
Other operating expenses, total | 0.00 | ||
Total operating expense | 15,455 | ||
Operating income | (90) | ||
Other, net | 62 | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | (114) | ||
Provision for income taxes | 35 | ||
Net income after taxes | (149) | ||
Minority interest | 0.01 | ||
Net income before extra. Items | (149) | ||
Total extraordinary items | -- | ||
Net income | (149) | ||
Inc.avail. to common excl. extra. Items | (149) | ||
Inc.avail. to common incl. extra. Items | (149) | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 1.32 | ||
Basic/primary eps excl. extra items | (113) | ||
Basic/primary eps incl. extra items | (113) | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 1.32 | ||
Diluted eps excl. extra items | (113) | ||
Diluted eps incl. extra items | (113) | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 0 | ||
Gross dividend - common stock | 0 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 67 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 252 | ||
Total special items | 139 | ||
NORMALISED INCOME | |||
Normalized income before taxes | 25 | ||
Effect of special items on income taxes | 49 | ||
Income tax excluding impact of special items | 84 | ||
Normalized income after tax | (59) | ||
Normalized income avail. to common | (59) | ||
Basic normalized EPS | (45) | ||
Diluted normalized EPS | (45) |