Financials data is unavailable for this security.
Income statement Back to Overview
In millions of JPY(except for per share items)
| Fiscal data as of Dec 31 2023 | 2023 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 167,726 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 135,103 | ||
| Selling, general and admin. expenses, total | 25,716 | ||
| Depreciation/amortization | 2,628 | ||
| Unusual expense(income) | 2,609 | ||
| Other operating expenses, total | 329 | ||
| Total operating expense | 171,698 | ||
| Operating income | (3972) | ||
| Other, net | (8) | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | (2762) | ||
| Provision for income taxes | 252 | ||
| Net income after taxes | (3014) | ||
| Minority interest | 25 | ||
| Net income before extra. Items | (2989) | ||
| Total extraordinary items | -- | ||
| Net income | (2989) | ||
| Inc.avail. to common excl. extra. Items | (2988) | ||
| Inc.avail. to common incl. extra. Items | (2988) | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 49 | ||
| Basic/primary eps excl. extra items | (61) | ||
| Basic/primary eps incl. extra items | (61) | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 49 | ||
| Diluted eps excl. extra items | (61) | ||
| Diluted eps incl. extra items | (61) | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 50 | ||
| Gross dividend - common stock | 2,459 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 1,579 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 7,590 | ||
| Total special items | 2,609 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | (153) | ||
| Effect of special items on income taxes | 913 | ||
| Income tax excluding impact of special items | 1,165 | ||
| Normalized income after tax | (1318) | ||
| Normalized income avail. to common | (1292) | ||
| Basic normalized EPS | (26) | ||
| Diluted normalized EPS | (26) | ||
