Financials data is unavailable for this security.
Income statement Back to Overview
In millions of JPY(except for per share items)
Fiscal data as of Mar 20 2024 | 2024 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 44,091 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 26,316 | ||
Selling, general and admin. expenses, total | 10,128 | ||
Depreciation/amortization | -- | ||
Unusual expense(income) | 13 | ||
Other operating expenses, total | 2.00 | ||
Total operating expense | 36,772 | ||
Operating income | 7,319 | ||
Other, net | 70 | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 7,477 | ||
Provision for income taxes | 2,282 | ||
Net income after taxes | 5,195 | ||
Minority interest | (78) | ||
Net income before extra. Items | 5,117 | ||
Total extraordinary items | -- | ||
Net income | 5,117 | ||
Inc.avail. to common excl. extra. Items | 5,116 | ||
Inc.avail. to common incl. extra. Items | 5,116 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 17 | ||
Basic/primary eps excl. extra items | 304 | ||
Basic/primary eps incl. extra items | 304 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 17 | ||
Diluted eps excl. extra items | 304 | ||
Diluted eps incl. extra items | 304 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 150 | ||
Gross dividend - common stock | 2,621 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 3.00 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 2,149 | ||
Total special items | (10) | ||
NORMALISED INCOME | |||
Normalized income before taxes | 7,467 | ||
Effect of special items on income taxes | (3.05) | ||
Income tax excluding impact of special items | 2,279 | ||
Normalized income after tax | 5,188 | ||
Normalized income avail. to common | 5,109 | ||
Basic normalized EPS | 304 | ||
Diluted normalized EPS | 304 |