Financials data is unavailable for this security.
Income statement Back to Overview
In millions of EUR(except for per share items)
Fiscal data as of Dec 31 2023 | 2023 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 6,592 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 6,213 | ||
Selling, general and admin. expenses, total | 266 | ||
Depreciation/amortization | -- | ||
Unusual expense(income) | 0 | ||
Other operating expenses, total | -- | ||
Total operating expense | 6,503 | ||
Operating income | 89 | ||
Other, net | (28) | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 117 | ||
Provision for income taxes | (87) | ||
Net income after taxes | 204 | ||
Minority interest | (1) | ||
Net income before extra. Items | 203 | ||
Total extraordinary items | -- | ||
Net income | 203 | ||
Inc.avail. to common excl. extra. Items | 203 | ||
Inc.avail. to common incl. extra. Items | 203 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 72 | ||
Basic/primary eps excl. extra items | 2.81 | ||
Basic/primary eps incl. extra items | 2.81 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 73 | ||
Diluted eps excl. extra items | 2.79 | ||
Diluted eps incl. extra items | 2.79 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 1.70 | ||
Gross dividend - common stock | 144 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 43 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 198 | ||
Total special items | (30) | ||
NORMALISED INCOME | |||
Normalized income before taxes | 87 | ||
Effect of special items on income taxes | (11) | ||
Income tax excluding impact of special items | (98) | ||
Normalized income after tax | 185 | ||
Normalized income avail. to common | 184 | ||
Basic normalized EPS | 2.54 | ||
Diluted normalized EPS | 2.52 |