Equities
  • Price (EUR)2.58
  • Today's Change0.00 / 0.00%
  • Shares traded10.00
  • 1 Year change+89.71%
  • Beta--
Data delayed at least 15 minutes, as of Nov 11 2024 07:08 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of USD
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue2,4294,1133,012
OPERATING EXPENSES
Cost of revenue total1,8062,1341,693
Selling, general and admin. expenses, total136166155
Depreciation/amortization------
Unusual expense(income)(22)(119)(3.14)
Other operating expenses, total0.45(2.49)(2.86)
Total operating expense1,8772,1451,828
Operating income5521,9681,184
Other, net(0.13)(0.12)(0.11)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes5531,9731,185
Provision for income taxes172317
Net income after taxes5361,9501,167
Minority interest(4.78)(5.38)(4.47)
Net income before extra. Items5311,9441,163
Total extraordinary items------
Net income5311,9441,163
Inc.avail. to common excl. extra. Items5311,9441,163
Inc.avail. to common incl. extra. Items5311,9441,163
EPS RECONCILIATION
Basic/primary weighted average shares2,6472,6542,661
Basic/primary eps excl. extra items0.200.730.44
Basic/primary eps incl. extra items0.200.730.44
Dilution adjustment------
Diluted weighted average shares2,6832,6832,683
Diluted eps excl. extra items0.200.720.43
Diluted eps incl. extra items0.200.720.43
COMMON STOCK DIVIDENDS
DPS - common stock primary issue0.140.510.31
Gross dividend - common stock3771,3671,100
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental191716
SUPPLEMENTAL INCOME
Depreciation, supplemental159146131
Total special items(22)(119)(3.14)
NORMALISED INCOME
Normalized income before taxes5311,8541,182
Effect of special items on income taxes(0.69)(1.4)(0.05)
Income tax excluding impact of special items172217
Normalized income after tax5151,8321,164
Normalized income avail. to common5101,8271,160
Basic normalized EPS0.190.690.44
Diluted normalized EPS0.190.680.43
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.