Financials data is unavailable for this security.
Income statement Back to Overview
In millions of USD(except for per share items)
Fiscal data as of Dec 30 2023 | 2023 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 2,619 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 1,862 | ||
Selling, general and admin. expenses, total | 210 | ||
Depreciation/amortization | 218 | ||
Unusual expense(income) | 4.05 | ||
Other operating expenses, total | -- | ||
Total operating expense | 2,294 | ||
Operating income | 325 | ||
Other, net | 184 | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 394 | ||
Provision for income taxes | 105 | ||
Net income after taxes | 290 | ||
Minority interest | (3.77) | ||
Net income before extra. Items | 286 | ||
Total extraordinary items | -- | ||
Net income | 286 | ||
Inc.avail. to common excl. extra. Items | 286 | ||
Inc.avail. to common incl. extra. Items | 286 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 119 | ||
Basic/primary eps excl. extra items | 2.40 | ||
Basic/primary eps incl. extra items | 2.40 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 120 | ||
Diluted eps excl. extra items | 2.39 | ||
Diluted eps incl. extra items | 2.39 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | -- | ||
Gross dividend - common stock | 0 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 114 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 223 | ||
Total special items | (13) | ||
NORMALISED INCOME | |||
Normalized income before taxes | 381 | ||
Effect of special items on income taxes | (3.55) | ||
Income tax excluding impact of special items | 101 | ||
Normalized income after tax | 280 | ||
Normalized income avail. to common | 276 | ||
Basic normalized EPS | 2.32 | ||
Diluted normalized EPS | 2.30 |