Financials data is unavailable for this security.
Income statement Back to Overview
In millions of JPY(except for per share items)
| Fiscal data as of Mar 31 2024 | 2024 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 778,370 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 658,975 | ||
| Selling, general and admin. expenses, total | 89,488 | ||
| Depreciation/amortization | -- | ||
| Unusual expense(income) | 2,190 | ||
| Other operating expenses, total | 1.00 | ||
| Total operating expense | 750,654 | ||
| Operating income | 27,716 | ||
| Other, net | 1,560 | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 28,796 | ||
| Provision for income taxes | 11,420 | ||
| Net income after taxes | 17,376 | ||
| Minority interest | (1431) | ||
| Net income before extra. Items | 15,945 | ||
| Total extraordinary items | -- | ||
| Net income | 15,945 | ||
| Inc.avail. to common excl. extra. Items | 15,944 | ||
| Inc.avail. to common incl. extra. Items | 15,944 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 150 | ||
| Basic/primary eps excl. extra items | 106 | ||
| Basic/primary eps incl. extra items | 106 | ||
| Dilution adjustment | (19) | ||
| Diluted weighted average shares | 169 | ||
| Diluted eps excl. extra items | 94 | ||
| Diluted eps incl. extra items | 94 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 38 | ||
| Gross dividend - common stock | 5,925 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 2,287 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 26,440 | ||
| Total special items | 3,626 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 32,422 | ||
| Effect of special items on income taxes | 817 | ||
| Income tax excluding impact of special items | 12,237 | ||
| Normalized income after tax | 20,185 | ||
| Normalized income avail. to common | 18,753 | ||
| Basic normalized EPS | 125 | ||
| Diluted normalized EPS | 111 | ||
