Equities
IndustrialsIndustrial Support Services
  • Price (JPY)2,301.50
  • Today's Change27.00 / 1.19%
  • Shares traded6.27m
  • 1 Year change-9.00%
  • Beta1.5934
Data delayed at least 20 minutes, as of Sep 20 2024 07:00 BST.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of JPY
(except for per share items)
Fiscal data as of Mar 31 2024202420232022
REVENUE AND GROSS PROFIT
Total revenue7,250,5159,190,4728,508,591
OPERATING EXPENSES
Cost of revenue total6,184,6978,139,1777,613,260
Selling, general and admin. expenses, total781,209704,500606,551
Depreciation/amortization------
Unusual expense(income)25,031(35699)(1947)
Other operating expenses, total(26076)(26085)(2018)
Total operating expense6,971,9878,804,1518,229,835
Operating income278,528386,321278,756
Other, net------
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes567,136651,745528,790
Provision for income taxes84,58898,92693,840
Net income after taxes482,548552,819434,950
Minority interest(11136)(9818)(10630)
Net income before extra. Items471,412543,001424,320
Total extraordinary items------
Net income471,412543,001424,320
Inc.avail. to common excl. extra. Items470,460540,451421,349
Inc.avail. to common incl. extra. Items470,460540,451421,349
EPS RECONCILIATION
Basic/primary weighted average shares1,6831,7101,735
Basic/primary eps excl. extra items280316243
Basic/primary eps incl. extra items280316243
Dilution adjustment(3)(3)(2)
Diluted weighted average shares1,6851,7131,738
Diluted eps excl. extra items279316242
Diluted eps incl. extra items279316242
COMMON STOCK DIVIDENDS
DPS - common stock primary issue857862
Gross dividend - common stock142,681133,038107,170
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental72,55256,78221,837
SUPPLEMENTAL INCOME
Depreciation, supplemental154,566134,954123,382
Total special items25,031(35699)(1947)
NORMALISED INCOME
Normalized income before taxes592,167616,046526,843
Effect of special items on income taxes3,733(5419)(346)
Income tax excluding impact of special items88,32193,50793,494
Normalized income after tax503,846522,539433,349
Normalized income avail. to common491,758510,171419,748
Basic normalized EPS292298242
Diluted normalized EPS292298242
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.