Financials data is unavailable for this security.
Income statement Back to Overview
In millions of HKD(except for per share items)
Fiscal data as of Sep 30 2023 | 2023 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 166 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 139 | ||
Selling, general and admin. expenses, total | 39 | ||
Depreciation/amortization | 3.38 | ||
Unusual expense(income) | (37) | ||
Other operating expenses, total | (0.1) | ||
Total operating expense | 144 | ||
Operating income | 22 | ||
Other, net | -- | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 17 | ||
Provision for income taxes | 3.48 | ||
Net income after taxes | 14 | ||
Minority interest | (26) | ||
Net income before extra. Items | (12) | ||
Total extraordinary items | -- | ||
Net income | (12) | ||
Inc.avail. to common excl. extra. Items | (12) | ||
Inc.avail. to common incl. extra. Items | (12) | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 456 | ||
Basic/primary eps excl. extra items | (0.03) | ||
Basic/primary eps incl. extra items | (0.03) | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 456 | ||
Diluted eps excl. extra items | (0.03) | ||
Diluted eps incl. extra items | (0.03) | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | -- | ||
Gross dividend - common stock | 0 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 4.92 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 14 | ||
Total special items | (37) | ||
NORMALISED INCOME | |||
Normalized income before taxes | (20) | ||
Effect of special items on income taxes | (13) | ||
Income tax excluding impact of special items | (9.49) | ||
Normalized income after tax | (10) | ||
Normalized income avail. to common | (36) | ||
Basic normalized EPS | (0.08) | ||
Diluted normalized EPS | (0.08) |