Financials data is unavailable for this security.
Income statement Back to Overview
In millions of JPY(except for per share items)
Fiscal data as of Mar 31 2024 | 2024 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 506,866 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 432,469 | ||
Selling, general and admin. expenses, total | 64,509 | ||
Depreciation/amortization | -- | ||
Unusual expense(income) | 234 | ||
Other operating expenses, total | 1.00 | ||
Total operating expense | 497,213 | ||
Operating income | 9,653 | ||
Other, net | 129 | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 10,378 | ||
Provision for income taxes | 3,732 | ||
Net income after taxes | 6,646 | ||
Minority interest | (156) | ||
Net income before extra. Items | 6,490 | ||
Total extraordinary items | -- | ||
Net income | 6,490 | ||
Inc.avail. to common excl. extra. Items | 6,488 | ||
Inc.avail. to common incl. extra. Items | 6,488 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 89 | ||
Basic/primary eps excl. extra items | 73 | ||
Basic/primary eps incl. extra items | 73 | ||
Dilution adjustment | (6) | ||
Diluted weighted average shares | 97 | ||
Diluted eps excl. extra items | 67 | ||
Diluted eps incl. extra items | 67 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 50 | ||
Gross dividend - common stock | 4,450 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 233 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 4,360 | ||
Total special items | 233 | ||
NORMALISED INCOME | |||
Normalized income before taxes | 10,611 | ||
Effect of special items on income taxes | 84 | ||
Income tax excluding impact of special items | 3,816 | ||
Normalized income after tax | 6,795 | ||
Normalized income avail. to common | 6,637 | ||
Basic normalized EPS | 75 | ||
Diluted normalized EPS | 68 |