Equities
IndustrialsIndustrial Support Services
  • Price (JPY)3,282.00
  • Today's Change45.00 / 1.39%
  • Shares traded2.68m
  • 1 Year change+4.06%
  • Beta1.2665
Data delayed at least 20 minutes, as of Nov 22 2024 06:30 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of JPY
(except for per share items)
Fiscal data as of Mar 31 2024202420232022
REVENUE AND GROSS PROFIT
Total revenue6,910,3026,817,8725,495,015
OPERATING EXPENSES
Cost of revenue total5,567,8145,583,1204,485,412
Selling, general and admin. expenses, total898,515789,760690,960
Depreciation/amortization22,05417,69917,288
Unusual expense(income)37,685(9013)18,336
Other operating expenses, total30,0313,241(55881)
Total operating expense6,556,0996,384,8075,156,115
Operating income354,203433,065338,900
Other, net------
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes527,646723,122590,019
Provision for income taxes101,530123,875105,452
Net income after taxes426,116599,247484,567
Minority interest(39764)(33914)(20873)
Net income before extra. Items386,352565,333463,694
Total extraordinary items------
Net income386,352565,333463,694
Inc.avail. to common excl. extra. Items386,144565,076463,481
Inc.avail. to common incl. extra. Items386,144565,076463,481
EPS RECONCILIATION
Basic/primary weighted average shares1,2221,2481,250
Basic/primary eps excl. extra items316453371
Basic/primary eps incl. extra items316453371
Dilution adjustment208257213
Diluted weighted average shares1,2241,2501,251
Diluted eps excl. extra items316452371
Diluted eps incl. extra items316452371
COMMON STOCK DIVIDENDS
DPS - common stock primary issue125115110
Gross dividend - common stock152,738142,849137,495
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental88,32859,79130,194
SUPPLEMENTAL INCOME
Depreciation, supplemental164,083152,070139,680
Total special items37,685(9013)18,336
NORMALISED INCOME
Normalized income before taxes565,331714,109608,355
Effect of special items on income taxes7,251(1544)3,277
Income tax excluding impact of special items108,781122,331108,729
Normalized income after tax456,550591,778499,626
Normalized income avail. to common416,578557,607478,540
Basic normalized EPS341447383
Diluted normalized EPS341446383
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.