Equities
  • Price (MXN)613.10
  • Today's Change0.00 / 0.00%
  • Shares traded530.00
  • 1 Year change--
  • Beta--
Data delayed at least 20 minutes, as of Nov 04 2024 11:30 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of JPY
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue941,790898,022782,723
OPERATING EXPENSES
Cost of revenue total590,261569,422469,078
Selling, general and admin. expenses, total202,600190,405172,446
Depreciation/amortization11,13710,35910,532
Unusual expense(income)4,6766,2143,297
Other operating expenses, total(7322)(529)(476)
Total operating expense811,170784,141663,061
Operating income130,620113,881119,662
Other, net1.00----
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes132,308115,708121,977
Provision for income taxes34,32637,33338,372
Net income after taxes97,98278,37583,605
Minority interest(11929)(10767)(10860)
Net income before extra. Items86,05367,60872,745
Total extraordinary items------
Net income86,05367,60872,745
Inc.avail. to common excl. extra. Items86,05367,60872,745
Inc.avail. to common incl. extra. Items86,05367,60872,745
EPS RECONCILIATION
Basic/primary weighted average shares592595597
Basic/primary eps excl. extra items145114122
Basic/primary eps incl. extra items145114122
Dilution adjustment------
Diluted weighted average shares592595598
Diluted eps excl. extra items145114122
Diluted eps incl. extra items145114122
COMMON STOCK DIVIDENDS
DPS - common stock primary issue403836
Gross dividend - common stock23,63422,60021,454
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental3,1952,4621,276
SUPPLEMENTAL INCOME
Depreciation, supplemental38,16536,38932,777
Total special items4,6766,2143,297
NORMALISED INCOME
Normalized income before taxes136,984121,922125,274
Effect of special items on income taxes1,2132,0051,037
Income tax excluding impact of special items35,53939,33839,409
Normalized income after tax101,44582,58485,865
Normalized income avail. to common89,51671,81775,005
Basic normalized EPS151121126
Diluted normalized EPS151121125
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.