Financials data is unavailable for this security.
Income statement Back to Overview
In millions of TWD(except for per share items)
Fiscal data as of Dec 31 2023 | 2023 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 18,934 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 16,068 | ||
Selling, general and admin. expenses, total | 1,231 | ||
Depreciation/amortization | -- | ||
Unusual expense(income) | -- | ||
Other operating expenses, total | -- | ||
Total operating expense | 17,299 | ||
Operating income | 1,635 | ||
Other, net | 73 | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 1,655 | ||
Provision for income taxes | 523 | ||
Net income after taxes | 1,131 | ||
Minority interest | (37) | ||
Net income before extra. Items | 1,094 | ||
Total extraordinary items | -- | ||
Net income | 1,094 | ||
Inc.avail. to common excl. extra. Items | 1,094 | ||
Inc.avail. to common incl. extra. Items | 1,094 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 271 | ||
Basic/primary eps excl. extra items | 4.03 | ||
Basic/primary eps incl. extra items | 4.03 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 275 | ||
Diluted eps excl. extra items | 3.98 | ||
Diluted eps incl. extra items | 3.98 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 1.00 | ||
Gross dividend - common stock | 271 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 211 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 936 | ||
Total special items | (4.86) | ||
NORMALISED INCOME | |||
Normalized income before taxes | 1,650 | ||
Effect of special items on income taxes | (1.54) | ||
Income tax excluding impact of special items | 522 | ||
Normalized income after tax | 1,128 | ||
Normalized income avail. to common | 1,091 | ||
Basic normalized EPS | 4.02 | ||
Diluted normalized EPS | 3.96 |