Equities
Consumer Staples Personal Care, Drug and Grocery Stores
  • Price (JPY)3,618.00
  • Today's Change-116.00 / -3.11%
  • Shares traded2.18m
  • 1 Year change+18.82%
  • Beta0.5115
Data delayed at least 20 minutes, as of Nov 21 2024 06:30 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of JPY
(except for per share items)
Fiscal data as of Feb 29 2024202420232022
REVENUE AND GROSS PROFIT
Total revenue9,553,5579,116,8238,715,957
OPERATING EXPENSES
Cost of revenue total6,007,7455,778,8945,601,694
Selling, general and admin. expenses, total2,967,7982,811,8352,640,398
Depreciation/amortization327,191316,310299,551
Unusual expense(income)67,84070,76046,119
Other operating expenses, total1.001.002.00
Total operating expense9,370,5758,977,8008,587,764
Operating income182,982139,023128,193
Other, net10,34315,40112,532
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes181,470168,347122,823
Provision for income taxes76,60783,97664,840
Net income after taxes104,86384,37157,983
Minority interest(60171)(62989)(51477)
Net income before extra. Items44,69221,3826,506
Total extraordinary items------
Net income44,69221,3826,506
Inc.avail. to common excl. extra. Items44,69221,3816,504
Inc.avail. to common incl. extra. Items44,69221,3816,504
EPS RECONCILIATION
Basic/primary weighted average shares855852846
Basic/primary eps excl. extra items52257.69
Basic/primary eps incl. extra items52257.69
Dilution adjustment(26)(25)(33)
Diluted weighted average shares856852846
Diluted eps excl. extra items52257.65
Diluted eps incl. extra items52257.65
COMMON STOCK DIVIDENDS
DPS - common stock primary issue363636
Gross dividend - common stock30,85430,85330,602
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental39,06635,75034,584
SUPPLEMENTAL INCOME
Depreciation, supplemental328,435321,084307,182
Total special items76,69351,50553,998
NORMALISED INCOME
Normalized income before taxes258,163219,852176,821
Effect of special items on income taxes25,41117,61721,198
Income tax excluding impact of special items102,018101,59386,038
Normalized income after tax156,145118,25990,783
Normalized income avail. to common95,97455,26939,304
Basic normalized EPS1126546
Diluted normalized EPS1126546
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.