Financials data is unavailable for this security.
Income statement Back to Overview
In millions of JPY(except for per share items)
| Fiscal data as of Feb 29 2024 | 2024 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 471,166 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 275,802 | ||
| Selling, general and admin. expenses, total | 148,115 | ||
| Depreciation/amortization | 15,823 | ||
| Unusual expense(income) | 3,124 | ||
| Other operating expenses, total | 1.00 | ||
| Total operating expense | 442,865 | ||
| Operating income | 28,301 | ||
| Other, net | 941 | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 29,488 | ||
| Provision for income taxes | 8,857 | ||
| Net income after taxes | 20,631 | ||
| Minority interest | (144) | ||
| Net income before extra. Items | 20,487 | ||
| Total extraordinary items | -- | ||
| Net income | 20,487 | ||
| Inc.avail. to common excl. extra. Items | 20,485 | ||
| Inc.avail. to common incl. extra. Items | 20,485 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 72 | ||
| Basic/primary eps excl. extra items | 286 | ||
| Basic/primary eps incl. extra items | 286 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 72 | ||
| Diluted eps excl. extra items | 286 | ||
| Diluted eps incl. extra items | 286 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 89 | ||
| Gross dividend - common stock | 6,364 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 310 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 16,641 | ||
| Total special items | 3,381 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 32,869 | ||
| Effect of special items on income taxes | 856 | ||
| Income tax excluding impact of special items | 9,713 | ||
| Normalized income after tax | 23,156 | ||
| Normalized income avail. to common | 23,010 | ||
| Basic normalized EPS | 322 | ||
| Diluted normalized EPS | 322 | ||
