Equities
  • Price (HKD)3.19
  • Today's Change0.10 / 3.24%
  • Shares traded19.89m
  • 1 Year change+41.15%
  • Beta--
Data delayed at least 15 minutes, as of Nov 14 2024 06:25 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of CNY
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue18,27717,75017,105
OPERATING EXPENSES
Cost of revenue total15,59614,81013,969
Selling, general and admin. expenses, total2,0391,6021,652
Depreciation/amortization735647
Unusual expense(income)557(7.49)(24)
Other operating expenses, total(197)(97)(130)
Total operating expense19,26317,04415,945
Operating income(987)7061,160
Other, net------
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes(1639)501952
Provision for income taxes6234139
Net income after taxes(1701)466813
Minority interest(132)(156)(221)
Net income before extra. Items(1834)310592
Total extraordinary items------
Net income(1834)310592
Inc.avail. to common excl. extra. Items(1834)310592
Inc.avail. to common incl. extra. Items(1834)310592
EPS RECONCILIATION
Basic/primary weighted average shares1,4871,5071,534
Basic/primary eps excl. extra items(1.23)0.210.39
Basic/primary eps incl. extra items(1.23)0.210.39
Dilution adjustment--(1.96)(0.09)
Diluted weighted average shares1,4871,5131,540
Diluted eps excl. extra items(1.23)0.200.38
Diluted eps incl. extra items(1.23)0.200.38
COMMON STOCK DIVIDENDS
DPS - common stock primary issue0.060.060.12
Gross dividend - common stock106101218
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental118121120
SUPPLEMENTAL INCOME
Depreciation, supplemental150178216
Total special items557(8.7)(23)
NORMALISED INCOME
Normalized income before taxes(1083)492929
Effect of special items on income taxes195(0.6)(3.38)
Income tax excluding impact of special items25734136
Normalized income after tax(1340)458793
Normalized income avail. to common(1472)302573
Basic normalized EPS(0.99)0.200.37
Diluted normalized EPS(0.99)0.200.37
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.