Financials data is unavailable for this security.
Income statement Back to Overview
In millions of CNY(except for per share items)
| Fiscal data as of Dec 31 2023 | 2023 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 416,609 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 108,752 | ||
| Selling, general and admin. expenses, total | 44,948 | ||
| Depreciation/amortization | 68,947 | ||
| Unusual expense(income) | 3,449 | ||
| Other operating expenses, total | 9,028 | ||
| Total operating expense | 248,840 | ||
| Operating income | 167,769 | ||
| Other, net | (1895) | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 172,974 | ||
| Provision for income taxes | 48,884 | ||
| Net income after taxes | 124,090 | ||
| Minority interest | (247) | ||
| Net income before extra. Items | 123,843 | ||
| Total extraordinary items | -- | ||
| Net income | 123,843 | ||
| Inc.avail. to common excl. extra. Items | 123,843 | ||
| Inc.avail. to common incl. extra. Items | 123,843 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 47,567 | ||
| Basic/primary eps excl. extra items | 2.60 | ||
| Basic/primary eps incl. extra items | 2.60 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 47,567 | ||
| Diluted eps excl. extra items | 2.60 | ||
| Diluted eps incl. extra items | 2.60 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 1.14 | ||
| Gross dividend - common stock | 58,097 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 2,423 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 68,098 | ||
| Total special items | 3,514 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 176,488 | ||
| Effect of special items on income taxes | 993 | ||
| Income tax excluding impact of special items | 49,877 | ||
| Normalized income after tax | 126,611 | ||
| Normalized income avail. to common | 126,364 | ||
| Basic normalized EPS | 2.66 | ||
| Diluted normalized EPS | 2.66 | ||
