Financials data is unavailable for this security.
Income statement Back to Overview
In millions of USD(except for per share items)
| Fiscal data as of Dec 31 2023 | 2023 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 171,842 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 152,426 | ||
| Selling, general and admin. expenses, total | 9,071 | ||
| Depreciation/amortization | -- | ||
| Unusual expense(income) | 1,047 | ||
| Other operating expenses, total | -- | ||
| Total operating expense | 162,544 | ||
| Operating income | 9,298 | ||
| Other, net | 504 | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 10,403 | ||
| Provision for income taxes | 563 | ||
| Net income after taxes | 9,840 | ||
| Minority interest | 287 | ||
| Net income before extra. Items | 10,127 | ||
| Total extraordinary items | -- | ||
| Net income | 10,127 | ||
| Inc.avail. to common excl. extra. Items | 10,022 | ||
| Inc.avail. to common incl. extra. Items | 10,022 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 1,364 | ||
| Basic/primary eps excl. extra items | 7.35 | ||
| Basic/primary eps incl. extra items | 7.35 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 1,369 | ||
| Diluted eps excl. extra items | 7.32 | ||
| Diluted eps incl. extra items | 7.32 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 0.36 | ||
| Gross dividend - common stock | 477 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 911 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 11,623 | ||
| Total special items | 1,174 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 11,577 | ||
| Effect of special items on income taxes | 64 | ||
| Income tax excluding impact of special items | 627 | ||
| Normalized income after tax | 10,950 | ||
| Normalized income avail. to common | 11,132 | ||
| Basic normalized EPS | 8.16 | ||
| Diluted normalized EPS | 8.13 | ||
